Integrated Annual Report 2022/23
Notes Group Company
2023
Rs.
2022
Rs.
2023
Rs.
2022
Rs.
Cash flows from/(used in) operating activities
Profit before tax 38,515,583,091 85,594,957,864 16,578,128,114 3,736,326,373
Adjustments for,
Depreciation of property, plant and equipment and right-of-use assets 22.1 5,984,729,119 2,769,066,361 40,396,772 35,935,734
Amortisation of intangible assets 5 280,679,702 191,974,509 1,133,015 1,343,615
Investment income 21 (699,039,031) (78,158,718) (129,066,502) (2,921,512)
Profit/loss on sale of property, plant and equipment 22 and 19 (45,070,768) 23,667,964 (12,000)
Dividend income 21 and 19 (3,789,651) (9,816,582) (16,250,109,270) (2,784,295,046)
Finance cost 20 1,759,722,467 1,262,725,264 3,978,605 8,553,736
Share of results of equity accounted investees 7.4 (56,371,564) (116,356,558)
Loss on disposal of subsidiaries 22 10,998,135
Allowances for expected credit losses 16.1 2,187,282,663 1,267,054,406
Provision for defined benefit plans 22 361,367,759 164,665,432 5,577,322 5,065,851
Provision for assets held-for-sale 22 (229,645,328)
Unrealised net exchange gains (369,494,368) (6,564,321,137) (686,387,759) (1,305,193,590)
Expense relating to leases of low-value assets and short-term leases 22 815,362,782 117,626,245
Operating profit before working capital changes 48,741,960,336 84,393,439,722 (436,349,703) (305,196,839)
(Increase)/decrease in inventories 27,374,120 (141,547,588)
(Increase)/decrease in trade and other receivables 175,345,672,204 (105,291,477,584) 16,487,896 225,699,250
(Increase)/decrease in prepayments 8,445,946,624 (8,798,055,590) (11,775,465) (4,999,322)
Increase/(decrease) in trade and other payables (40,955,361,359) 27,622,796,355 8,038,697 27,637,500
Net change in working capital due to group structure change (1,380,864,742) (283,789,930)
Cash generated from/(used in) operations 190,224,727,183 (2,498,634,615) (423,598,575) (56,859,411)
Finance cost paid 20 (1,030,943,294) (1,068,625,796) (6,589,134)
Income tax paid (19,213,732,169) (5,899,559,478)
Defined benefit plan costs paid 16 (163,214,229) (169,455,705) (30,388,708) (10,651,590)
Net cash from/(used in) operating activities 169,816,837,491 (9,636,275,594) (453,987,283) (74,100,135)
Cash flows from/(used in) investing activities
Investment income received 21 699,039,031 78,158,718 129,066,502 2,921,512
Dividend received 38,186,422 22,111,456 16,250,109,270 2,784,295,046
Acquisition of property, plant and equipment 3 (5,095,271,733) (1,958,160,799) (11,274,522) (5,886,105)
Acquisition of intangible assets 5 (60,389,649) (9,083,088) (1,231,158)
Proceeds from sale of property, plant and equipment 314,944,070 183,416,137 298,955 413,044
Other current investments (net) (107,261,881) 140,552,514 (2,815,484) (4,551,512)
Other non current investments (net) 29,614 (437,713)
Proceeds from sale of subsidiaries 35 238,625,952 229,645,328
Net acquisition of subsidiaries, net of cash acquired 34 (31,685,753,735) (3,439,774,481) (30,000,000)
Loans granted to related parties net of repayments (892,000,000)
Net cash flows from/(used in) investing activities (35,657,851,909) (4,753,571,928) 15,442,153,563 2,777,191,985
Cash flows from/(used in) financing activities
Proceeds from financing 15.3.3 7,428,736,232 89,648,623,215 280,830,720 1,443,096,352
Repayment of financing 15.3.4 (84,379,510,410) (43,760,118,802)
Repayment of lease 15.3.5 (5,874,536,016) (2,153,605,003) (48,189,806) (36,529,788)
Dividends paid to equity holders of the parent 25 (16,010,753,850) (2,287,250,550) (16,010,753,850) (2,287,250,550)
Net cash flows from/(used in) financing activities (98,836,064,044) 41,447,648,860 (15,778,112,936) (880,683,986)
Effect of exchange rate changes (127,413,101) 8,521,844,758 687,135,007 1,304,788,167
Net increase in cash and cash equivalents 35,195,508,437 35,579,646,096 (102,811,649) 3,127,196,031
Cash and cash equivalents at the beginning of the year 12 42,011,242,735 6,431,596,639 3,758,302,668 631,106,637
Cash and cash equivalents at the end of the year 12 77,206,751,172 42,011,242,735 3,655,491,019 3,758,302,668

The Accounting Policies and Notes 1 to 37 form an integral part of the Financial Statements.

Close